|
|
|
|
|
|
I.
INGRESOS DE OPERACIONES DE INTERMEDIACION |
699,010
|
798,974
|
765,505
|
846,858
|
932,869
|
1. CARTERA DE PRESTAMOS |
582,147
|
650,191
|
638,843
|
707,445
|
780,036
|
A. INTERESES |
527,400
|
583,420
|
578,724
|
641,045
|
706,648
|
B. COMISIONES |
46,985
|
55,950
|
51,705
|
56,993
|
63,155
|
C. OTRAS COMISIONES Y RECARGOS SOBRE
CREDITOS |
7,762
|
10,821
|
8,414
|
9,406
|
10,233
|
2. CARTERA DE INVERSIONES |
103,890
|
120,860
|
86,442
|
94,854
|
103,938
|
3. OPERACIONES DE PACTO DE RETROVENTA |
947 |
612 |
500 |
524 |
581 |
4. INTERESES SOBRE DEPOSITOS |
12,025
|
27,311
|
39,720
|
44,035
|
48,314
|
|
|
|
|
|
|
II.
COSTOS DE CAPTACION DE RECURSOS |
239,102
|
267,617
|
289,815
|
308,131
|
338,924
|
1. COSTOS DE DEPOSITOS |
139,340
|
137,559
|
142,610
|
158,877
|
176,023
|
2. COSTOS DE PRESTAMOS |
62,046
|
86,598
|
86,594
|
95,297
|
104,253
|
3. COSTOS POR EMISION DE TITULOS VALORES |
20,555
|
25,232
|
31,632
|
35,010
|
38,724
|
4. PRIMAS POR GARANTIA DE DEPOSITOS |
6,592
|
6,635
|
5,765
|
6,356
|
6,946
|
5. OTROS COSTOS DE CAPTACION |
10,570
|
11,593
|
23,214
|
12,590
|
12,977
|
|
|
|
|
|
|
III.
RESERVAS DE SANEAMIENTO |
88,912
|
117,138
|
87,240
|
98,149
|
103,911
|
|
|
|
|
|
|
IV.
CASTIGOS DE ACTIVOS |
3,333
|
483 |
57 |
61 |
62 |
|
|
|
|
|
|
V.
UTILIDAD DE INTERMEDIACION (I - II - III - IV) |
367,663
|
413,736
|
388,393
|
440,516
|
489,972
|
|
|
|
|
|
|
VI.
INGRESOS DE OTRAS OPERACIONES |
79,707
|
84,086
|
75,261
|
82,012
|
90,868
|
|
|
|
|
|
|
VII.
COSTOS DE OTRAS OPERACIONES |
41,825
|
40,646
|
37,705
|
51,906
|
64,236
|
|
|
|
|
|
|
VIII.
GASTOS DE OPERACION (GASTOS DE ADMON.) |
300,771
|
321,072
|
272,682
|
302,211
|
335,683
|
|
|
|
|
|
|
IX.
UTILIDAD DE OPERACION (V + VI - VII - VIII) |
104,774
|
136,104
|
153,267
|
168,412
|
180,922
|
|
|
|
|
|
|
X. OTROS
INGRESOS Y GASTOS NO OPERACIONALES |
8,210
|
10,759
|
11,613
|
19,002
|
25,669
|
1. INGRESOS |
95,827
|
105,930
|
76,947
|
90,916
|
103,978
|
2. GASTOS |
87,617
|
95,171
|
65,334
|
71,914
|
78,309
|
|
|
|
|
|
|
XI.
IMPUESTOS SOBRE LA RENTA |
7,866
|
26,346
|
31,002
|
34,208
|
36,454
|
|
|
|
|
|
|
XII.
UTILIDAD O ( PERDIDA ) ANTES DE RESERVA LEGAL (IX + X - XI) |
105,118
|
120,517
|
133,878
|
153,206
|
170,137
|
|
|
|
|
|
|